| |
|
| Notes: |
| (1) |
Based on the closing share price as at 14 December 2010 (as per the RMBH SENS announcement on 15 December 2010). |
| (2) |
OUTsurance includes 90% OUTsurance ordinary shares and 100% OUTsurance preference shares. |
| (3) |
RMI Holdings will fund the OUTsurance acquisition through a combination of cash and the raising of debt as described in the RMBH circular. |
| (4) |
Based on the valuation of OUTsurance used to determine the OUTsurance acquisition consideration amount and the 50% OUTsurance preference shares held by FirstRand at face value of R401 million. |
| (5) |
Investment in various unlisted preference shares. |